District's Debt structure

In 2002, the District issued bonds totaling approximately $4.3 million and used the net cash proceeds to fund the construction of the infrastructure (e.g. streets, sidewalks, open spaces, utility lines, etc) within the Potomac Farms neighborhoods.

On January 13, 2021, the District borrowed $7,032,000 from BBVA Bank for the purpose of refinancing its existing debt and funding $2.2 million for a new capital project. The Series 2021 Bank Loan is due December 1, 2040, with a fixed stated annual interest rate of 2.35%, paid semiannually on June 1 and December 1. The Series 2021 Bank Loan may be prepaid prior to maturity at the option of the District beginning December 01, 2025 subject to prepayment penalties and may be prepaid without prepayment penalties beginning on December 01, 2030.

The repayment schedule for the District's Series 2021 Bank Loan is as follows:

          
Year Ended
December 31
Principal Interest Total
Payment Due
2021 $           249,000 $             145,973 $          394,973
2022 287,000 159,401 446,401
2023 294,000 152,656 446,656
2024 301,000 145,747 446,747
2025 308,000 138,674 446,674
2026 315,000 131,436 446,436
2027 323,000 124,033 447,033
2028 330,000 116,443 446,443
2029 338,000 108,688 446,688
2030 346,000 100,745 446,745
2031 354,000 92,614 446,614
2032 362,000 84,295 446,295
2033 371,000 75,788 446,788
2034 380,000 67,069 447,069
2035 389,000 58,139 447,139
2036 398,000 48,998 446,998
2037 407,000 39,645 446,645
2038 417,000 30,080 447,080
2039 426,000 20,281 446,281
2040 437,000 10,270 447,270
$        7,032,000 $  1,850,273 $      8,882,969
           

Interest is payable each year on June 1st and December 1st, and principal payments are due each year on December 1st.